Report_Id:   241302   Est NO  0001

Date:06/24/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 241302 Estimate Number 0001 Estimate Type PROGRESS
District Office MADISONVILLE (02340)  Cotton, Charlotte M.

Contractor SCOTTY'S CONTRACTING & STONE LLC ADDR SN 0 VC Code KY0033047
AND STONE LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 04/24/2024  TO  05/30/2024
Date Approved 06/09/2024
Primary Proj Number DE02409112402
Project No. STP 6000 (226)
Primary County CHRISTIAN
Name of Road THOMPSONVILLE LANE (KY 911)
Description WIDEN TO 3-LANES FROM DEPARTMENT OF DEFENSE RAILROAD TO KY 1 15
     
     
Date Let 03/21/2024 Formal Acceptance
Date Awarded 04/02/2024 Date Work Began 05/29/2024
Date Contract Executed 04/24/2024 Open To Traffic
Date NTP Issued 04/24/2024 Actual Completion Date

Current Contract Amount

$15,999,972.44

Total to Date

Prev to Date

This Estimate

Original Amount

$15,999,972.44

Total Earnings

$36,854.54

$0.00

$36,854.54

Percent Complete

0.23

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$15,963,117.90

Gross Earnings

$36,854.54

$0.00

$36,854.54

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$36,854.54

$0.00

$36,854.54

Contract Id 241302

Change Order Summary

County CHRISTIAN
Estimate Nbr 0001 Project Number STP 6000 (226)
Contractor SCOTTY'S CONTRACTING & STONE LLC Period 04/24/2024  TO  05/30/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 241302

COMMONWEALTH OF KENTUCKY

County CHRISTIAN
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE02409112402
Estimate Nbr 0001 Period 04/24/2024  TO  05/30/2024
Contractor SCOTTY'S CONTRACTING & STONE LLC
 
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 15,779.00 15,779.000 0.000 0.000 38.34 0.00
0010 CRUSHED STONE BASE -TEMPORARY PAVEMENT 00003 TON 215.00 215.000 0.000 0.000 41.79 0.00
0015 CRUSHED AGGREGATE SIZE NO 2 00078 TON 30,214.00 30,214.000 0.000 0.000 39.41 0.00
0020 CL2 ASPH BASE 1.00D PG64-22 00212 TON 11,941.00 11,941.000 0.000 0.000 93.06 0.00
0025 CL2 ASPH BASE 1.00D PG64-22 -TEMPORARY PAVEMENT 00212 TON 167.00 167.000 0.000 0.000 116.75 0.00
0030 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 2,000.00 2,000.000 0.000 0.000 176.10 0.00
0035 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 6,837.00 0.00
0040 ASPHALT PAVE MILLING & TEXTURING 02677 TON 499.00 499.000 0.000 0.000 61.88 0.00
0045 CL2 ASPH SURF 0.50B PG64-22 23362ES403 TON 2,734.00 2,734.000 0.000 0.000 131.88 0.00
0050 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 27.00 27.000 0.000 0.000 1,139.24 0.00
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category 0002 ROADWAY
0055 CAP CURB BOX INLET 01634 EACH 4.00 4.000 0.000 0.000 1,590.00 0.00
0060 STANDARD CURB AND GUTTER 01810 LF 11,174.00 11,174.000 0.000 0.000 29.15 0.00
0065 BARRICADE-TYPE III 02014 EACH 4.00 4.000 0.000 0.000 301.97 0.00
0070 REMOVE PAVEMENT 02091 SQYD 917.00 917.000 0.000 0.000 10.98 0.00
0075 TEMP DITCH 02159 LF 3,796.00 3,796.000 0.000 0.000 0.01 0.00
0080 CLEAN TEMP DITCH 02160 LF 1,898.00 1,898.000 0.000 0.000 0.01 0.00
0085 ROADWAY EXCAVATION 02200 CUYD 36,183.00 36,183.000 0.000 0.000 27.18 0.00
0090 GRANULAR EMBANKMENT 02223 CUYD 171.00 171.000 0.000 0.000 74.08 0.00
0095 WATER 02242 MGAL 718.00 718.000 0.000 0.000 0.01 0.00
0100 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 27.00 27.000 0.000 0.000 250.69 0.00
0105 WITNESS POST 02432 EACH 3.00 3.000 0.000 0.000 82.50 0.00
0110 CLEAN SINKHOLE 02469 EACH 1.00 1.000 0.000 0.000 10,368.59 0.00
0115 CLEARING AND GRUBBING 23.116 ACRES 02545 LS 1.00 1.000 0.050 0.000 0.050 73,583.10 3,679.15 3,679.15
0120 TEMPORARY SIGNS 02562 SQFT 240.00 240.000 0.000 0.000 10.93 0.00
0125 EDGE KEY 02585 LF 762.00 762.000 0.000 0.000 42.82 0.00
0130 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 74,696.00 74,696.000 0.000 0.000 2.58 0.00
0135 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 178.00 178.000 0.000 0.000 4.82 0.00
0140 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 10,970.00 10,970.000 0.000 0.000 2.00 0.00
0145 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 408,034.00 0.00
0150 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 3.00 3.000 0.000 0.000 21,205.43 0.00
0155 SAFELOADING 02690 CUYD 18.00 18.000 0.000 0.000 322.81 0.00
0160 TEMP SILT FENCE 02701 LF 3,796.00 3,796.000 0.000 0.000 3.72 0.00
0165 SILT TRAP TYPE A 02703 EACH 24.00 24.000 0.000 0.000 415.93 0.00
0170 SILT TRAP TYPE B 02704 EACH 24.00 24.000 0.000 0.000 353.40 0.00
0175 SILT TRAP TYPE C 02705 EACH 24.00 24.000 0.000 0.000 288.18 0.00
0180 CLEAN SILT TRAP TYPE A 02706 EACH 24.00 24.000 0.000 0.000 159.53 0.00
0185 CLEAN SILT TRAP TYPE B 02707 EACH 24.00 24.000 0.000 0.000 142.44 0.00
0190 CLEAN SILT TRAP TYPE C 02708 EACH 24.00 24.000 0.000 0.000 113.95 0.00
0195 SIDEWALK-4 IN CONCRETE 02720 SQYD 6,827.00 6,827.000 0.000 0.000 87.23 0.00
0200 STAKING 02726 LS 1.00 1.000 0.000 0.000 165,926.25 0.00
0205 EROSION CONTROL BLANKET 05950 SQYD 10,289.00 10,289.000 0.000 0.000 1.65 0.00
0210 TEMP MULCH 05952 SQYD 74,588.00 74,588.000 0.000 0.000 0.20 0.00
0215 TEMP SEEDING AND PROTECTION 05953 SQYD 55,941.00 55,941.000 0.000 0.000 0.30 0.00
0220 INITIAL FERTILIZER 05963 TON 2.33 2.330 0.000 0.000 1,500.00 0.00
0225 MAINTENANCE FERTILIZER 05964 TON 3.89 3.890 0.000 0.000 1,500.00 0.00
0230 SEEDING AND PROTECTION 05985 SQYD 56,523.00 56,523.000 0.000 0.000 0.42 0.00
0235 SODDING 05990 SQYD 8,303.00 8,303.000 0.000 0.000 10.00 0.00
0240 AGRICULTURAL LIMESTONE 05992 TON 46.56 46.560 0.000 0.000 85.00 0.00
0245 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 41,242.00 41,242.000 0.000 0.000 0.38 0.00
0250 PAVE STRIPING-TEMP PAINT-12 IN 06513 LF 140.00 140.000 0.000 0.000 1.05 0.00
0255 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 42,875.00 42,875.000 0.000 0.000 0.40 0.00
0260 PAVE STRIPING-THERMO-12 IN Y 06547 LF 272.00 272.000 0.000 0.000 8.50 0.00
0265 PAVE MARKING-R/R XBUCKS 16 IN 06563 LF 120.00 120.000 0.000 0.000 12.50 0.00
0270 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 294.00 294.000 0.000 0.000 17.00 0.00
0275 PAVE MARKING-THERMO CURV ARROW 06574 EACH 36.00 36.000 0.000 0.000 110.00 0.00
0280 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 3.00 3.000 0.000 0.000 245.00 0.00
0285 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 942.00 942.000 0.000 0.000 8.00 0.00
0290 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 585.00 585.000 0.000 0.000 8.00 0.00
0295 INLAID PAVEMENT MARKER-MW 06610 EACH 103.00 103.000 0.000 0.000 26.00 0.00
0300 INLAID PAVEMENT MARKER-BY 06612 EACH 432.00 432.000 0.000 0.000 26.00 0.00
0305 FUEL ADJUSTMENT 10020NS DOLL 23,102.00 23,102.000 0.000 0.000 1.00 0.00
0310 ASPHALT ADJUSTMENT 10030NS DOLL 58,026.00 58,026.000 0.000 0.000 1.00 0.00
0315 TEMPORARY PIPE 20166ES810 LF 321.00 321.000 0.000 0.000 189.31 0.00
0320 SAW CUT 20430ED LF 163.00 163.000 0.000 0.000 4.77 0.00
0325 LONGITUDINAL EDGE KEY 21289ED LF 915.00 915.000 0.000 0.000 17.37 0.00
0330 DETECTABLE WARNINGS 23158ES505 SQFT 383.00 383.000 0.000 0.000 39.00 0.00
0335 PAVE MARK-THERM R/R ADVANCE WARN SYMBOL 23756EC EACH 3.00 3.000 0.000 0.000 875.00 0.00
0340 PAVE MARKING-THERMO DOTTED LANE EXTEN 24683ED LF 113.00 113.000 0.000 0.000 5.00 0.00
0345 PIPELINE INSPECTION 24814EC LF 7,153.00 7,153.000 0.000 0.000 3.00 0.00
0350 PRECAST PANEL RAILROAD CROSSING 26205ED LS 1.00 1.000 0.000 0.000 193,202.00 0.00
0355 RAILROAD GATE ARM ASSEMBLY 26206ED EACH 2.00 2.000 0.000 0.000 285,233.00 0.00
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category 0003 DRAINAGE
0360 ENTRANCE PIPE-15 IN 00440 LF 125.00 125.000 0.000 0.000 153.37 0.00
0365 ENTRANCE PIPE-18 IN 00441 LF 38.00 38.000 0.000 0.000 189.91 0.00
0370 CULVERT PIPE-18 IN 00462 LF 205.00 205.000 0.000 0.000 159.73 0.00
0375 STORM SEWER PIPE-12 IN 00520 LF 8.00 8.000 0.000 0.000 175.36 0.00
0380 STORM SEWER PIPE-15 IN 00521 LF 2,575.00 2,575.000 0.000 0.000 157.61 0.00
0385 STORM SEWER PIPE-18 IN 00522 LF 2,958.00 2,958.000 0.000 0.000 162.72 0.00
0390 STORM SEWER PIPE-24 IN 00524 LF 698.00 698.000 0.000 0.000 183.39 0.00
0395 STORM SEWER PIPE-30 IN 00526 LF 250.00 250.000 0.000 0.000 222.02 0.00
0400 STORM SEWER PIPE-36 IN 00528 LF 36.00 36.000 0.000 0.000 338.31 0.00
0405 STORM SEWER PIPE-18 IN EQUIV 00552 LF 59.00 59.000 0.000 0.000 245.78 0.00
0410 STORM SEWER PIPE-24 IN EQUIV 00554 LF 236.00 236.000 0.000 0.000 228.01 0.00
0415 STORM SEWER PIPE-30 IN EQUIV 00556 LF 139.00 139.000 0.000 0.000 251.01 0.00
0420 PERFORATED PIPE-4 IN 01000 LF 743.00 743.000 0.000 0.000 45.54 0.00
0425 NON-PERFORATED PIPE-4 IN 01010 LF 12.00 12.000 0.000 0.000 46.21 0.00
0430 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 1.00 1.000 0.000 0.000 1,590.00 0.00
0435 PIPE CULVERT HEADWALL-15 IN 01202 EACH 1.00 1.000 0.000 0.000 2,640.00 0.00
0440 PIPE CULVERT HEADWALL-18 IN 01204 EACH 9.00 9.000 0.000 0.000 2,750.00 0.00
0445 PIPE CULVERT HEADWALL-24 IN 01208 EACH 3.00 3.000 0.000 0.000 2,960.00 0.00
0450 PIPE CULVERT HEADWALL-30 IN EQUIV 01211 EACH 1.00 1.000 0.000 0.000 3,850.00 0.00
0455 PIPE CULVERT HEADWALL-36 IN 01212 EACH 1.00 1.000 0.000 0.000 3,900.00 0.00
0460 CURB BOX INLET TYPE A 01456 EACH 76.00 76.000 0.000 0.000 7,750.00 0.00
0465 DROP BOX INLET TYPE 3 01496 EACH 3.00 3.000 0.000 0.000 7,000.00 0.00
0470 DROP BOX INLET TYPE 3 MOD 01497 EACH 4.00 4.000 0.000 0.000 7,000.00 0.00
0475 DROP BOX INLET TYPE 12A 01550 LF 40.00 40.000 0.000 0.000 800.00 0.00
0480 DROP BOX INLET TYPE 13G 01559 EACH 1.00 1.000 0.000 0.000 6,000.00 0.00
0485 DROP BOX INLET TYPE 13S 01568 EACH 1.00 1.000 0.000 0.000 7,000.00 0.00
0490 DROP BOX INLET TYPE 14 01577 EACH 4.00 4.000 0.000 0.000 5,000.00 0.00
0495 DROP BOX INLET TYPE 15 01580 EACH 2.00 2.000 0.000 0.000 5,000.00 0.00
0500 JUNCTION BOX-15 IN 01641 EACH 3.00 3.000 0.000 0.000 3,000.00 0.00
0505 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 78.00 78.000 0.000 0.000 500.00 0.00
0510 CHANNEL LINING CLASS II 02483 TON 34.00 34.000 0.000 0.000 121.96 0.00
0515 CHANNEL LINING CLASS III 02484 TON 418.00 418.000 0.000 0.000 129.55 0.00
0520 SIDEWALK FLUME - 24810ED EACH 6.00 6.000 0.000 0.000 11,000.00 0.00
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category 0004 SEWER
0525 S ENCASEMENT STEEL BORED RANGE 2 15015 LF 222.00 222.000 0.000 0.000 595.00 0.00
0530 S ENCASEMENT STEEL BORED RANGE 3 15016 LF 170.00 170.000 0.000 0.000 915.00 0.00
0535 S ENCASEMENT STEEL BORED RANGE 5 15018 LF 380.00 380.000 0.000 0.000 1,080.00 0.00
0540 S FORCE MAIN AIR RLS/VAC VLV 02 IN 15026 EACH 3.00 3.000 0.000 0.000 14,740.00 0.00
0545 S FORCE MAIN PVC 02 INCH 15057 LF 880.00 880.000 0.000 0.000 85.00 0.00
0550 S FORCE MAIN PVC 04 INCH 15059 LF 284.00 284.000 0.000 0.000 87.50 0.00
0555 S FORCE MAIN PVC 08 INCH 15061 LF 2,692.00 2,692.000 0.000 0.000 90.00 0.00
0560 S FORCE MAIN TIE-IN 02 INCH 15071 EACH 9.00 9.000 0.000 0.000 3,540.00 0.00
0565 S FORCE MAIN TIE-IN 04 INCH 15073 EACH 3.00 3.000 0.000 0.000 3,480.00 0.00
0570 S PIPE PVC 08 INCH 15112 LF 216.00 216.000 0.000 0.000 112.00 0.00
0575 S PIPE PVC 12 INCH 15114 LF 4,162.00 4,162.000 0.000 0.000 192.00 0.00
0580 S PIPE SPECIAL 15118 LF 1,186.00 1,186.000 0.000 0.000 206.00 0.00
0585 S PUMP STATION 15119 EACH 1.00 1.000 0.000 0.000 1,070,275.00 0.00
0590 S LINE MARKER 15123 EACH 3.00 3.000 0.000 0.000 140.00 0.00
0595 S MANHOLE OVERSIZE 15153 EACH 9.00 9.000 0.000 0.000 20,220.00 0.00
0600 S FORCE MAIN SPECIAL INST 15547 LF 306.00 306.000 0.000 0.000 86.00 0.00
0605 S MANHOLE INST 15570 EACH 22.00 22.000 0.000 0.000 13,915.00 0.00
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category 0005 WATERLINE
0610 W AIR RELEASE VALVE SPECIAL (02 INCH) 14002 EACH 5.00 5.000 0.000 0.000 9,240.00 0.00
0615 W ENCASEMENT STEEL BORED RANGE 5 14010 LF 275.00 275.000 0.000 0.000 845.00 0.00
0620 W FIRE HYDRANT ASSEMBLY 14019 EACH 11.00 11.000 0.000 0.000 11,260.00 0.00
0625 W FIRE HYDRANT REMOVE 14021 EACH 1.00 1.000 0.000 0.000 2,280.00 0.00
0630 W PIPE PVC 04 INCH 14058 LF 74.00 74.000 0.000 0.000 85.00 0.00
0635 W PIPE PVC 06 INCH 14059 LF 306.00 306.000 0.000 0.000 87.50 0.00
0640 W PIPE PVC 08 INCH 14060 LF 6,468.00 6,468.000 0.000 0.000 95.00 0.00
0645 W PLUG EXISTING MAIN 14074 EACH 1.00 1.000 0.000 0.000 3,305.00 0.00
0650 W SERV PE/PLST LONG SIDE 1 IN 14077 EACH 1.00 1.000 0.000 0.000 8,225.00 0.00
0655 W SERV PE/PLST LONG SIDE 2 IN 14079 EACH 5.00 5.000 0.000 0.000 9,605.00 0.00
0660 W SERV PE/PLST SHORT SIDE 1 IN 14082 EACH 2.00 2.000 0.000 0.000 2,610.00 0.00
0665 W SERV PE/PLST SHORT SIDE 2 IN 14084 EACH 2.00 2.000 0.000 0.000 3,345.00 0.00
0670 W SERV PE/PLST SHORT SIDE 3/4 IN 14085 EACH 3.00 3.000 0.000 0.000 2,205.00 0.00
0675 W TAPPING SLEEVE AND VALVE SIZE 1 14089 EACH 1.00 1.000 0.000 0.000 7,725.00 0.00
0680 W TIE-IN 04 INCH 14093 EACH 1.00 1.000 0.000 0.000 3,280.00 0.00
0685 W TIE-IN 06 INCH 14094 EACH 8.00 8.000 0.000 0.000 3,360.00 0.00
0690 W TIE-IN 08 INCH 14095 EACH 2.00 2.000 0.000 0.000 3,435.00 0.00
0695 W VALVE 04 INCH 14104 EACH 1.00 1.000 0.000 0.000 2,050.00 0.00
0700 W VALVE 06 INCH 14105 EACH 7.00 7.000 0.000 0.000 2,400.00 0.00
0705 W VALVE 08 INCH 14106 EACH 11.00 11.000 0.000 0.000 3,315.00 0.00
Project DE02409112402 Fed/State Project Number STP 6000 (226) Category 0006 DEMOBILIZATION &/OR MOBILIZATION
0710 MOBILIZATION 02568 LS 1.00 1.000 0.050 0.000 0.050 663,507.52 33,175.37 33,175.37
0715 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 225,483.75 0.00

SUBTOT

$36,854.53

$36,854.53

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00